2604 Drury AveKansas CityMO64127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 2604 Drury Ave, Kansas City, MO, 64127 generates $793/mo in rent and, after a $489/mo payment, leaves $171/mo in cash flow. Total monthly income is $793/mo, and annual cash flow is $2,048/yr on $33,150 invested. Return on cash invested sits at 26.09% in year one, and rental yield is 9.52% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 136.05% and total cumulative return in cash sums $45,100. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $793/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64127, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,204 (100%) |
| Owner Occupied HU | 2,667 (32.5%) |
| Renter Occupied HU | 3,869 (47.2%) |
| Vacant Housing Units | 1,668 (20.3%) |
| Median Home Value | $76,074 |
| Average Home Value | $137,969 |
Housing Distribution
Address Breakdown
Residential
6,703
Single Family
5,940
Multi-Family
763
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Spradling Group • EXP Realty LLC
Mls Name: HKMMLS as distributed by MLS GRID
Mls ID: #2561441