26033 Huntwick Glen SqAldieVA20105
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 26033 Huntwick Glen Sq, Aldie, VA, 20105 in Aldie at $840,000. Rental yield 6.63%. The 6.63% yield and 1.23 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $232,077 by year five, and $7,736/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $293,330.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 6.2% |
| Monthly Cash Flow | $(512) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,642 |
| Total Monthly Debt Service | $4,687 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2014
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20105, Aldie, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,734 (100%) |
| Owner Occupied HU | 10,851 (92.5%) |
| Renter Occupied HU | 793 ( 6.8%) |
| Vacant Housing Units | 90 ( 0.8%) |
| Median Home Value | $905,815 |
| Average Home Value | $971,601 |
Housing Distribution
Address Breakdown
Residential
11,636
Single Family
11,443
Multi-Family
193
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2014
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20105, Aldie, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,734 (100%) |
| Owner Occupied HU | 10,851 (92.5%) |
| Renter Occupied HU | 793 ( 6.8%) |
| Vacant Housing Units | 90 ( 0.8%) |
| Median Home Value | $905,815 |
| Average Home Value | $971,601 |
Housing Distribution
Address Breakdown
Residential
11,636
Single Family
11,443
Multi-Family
193
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices