2603 Shilo Ct, Valrico, FL, 33596 | $377/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1062 sft

2110 Shadypoint Ln, Brandon, FL, 33510

4 Bed
2 Bath
1612 sft

1132 Shared Passion St, Ruskin, FL, 33570

3 Bed
2 Bath
1371 sft

2813 N Taliaferro Ave, Tampa, FL, 33602

3 Bed
2 Bath
1416 sft

8715 N 37th St, Tampa, FL, 33604

Nearby investment properties with comparable prices

3 Bed
3 Bath
1673 sft

518 Mangrove Shade Cir, Apollo Beach, FL, 33572

2 Bed
2 Bath
1044 sft

4514 La Capri Ct, Tampa, FL, 33611

3 Bed
2 Bath
1298 sft

11227 Summer Star Dr, Riverview, FL, 33579

4 Bed
2 Bath
1656 sft

8728 N Mandarine Pl, Tampa, FL, 33617

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Valrico at 2603 Shilo Ct, Valrico, FL, 33596 earns $377/mo cash flow from $2,699/mo rent with a $1,713/mo payment. Total monthly income totals $2,699/mo, and annual cash flow totals $4,519/yr on $115,992 capital. ROI tracks 23.81% on current figures, and rental yield reads 9.26% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 124.32% and total cumulative return in cash sums $144,198. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,699/mo property income instead of your personal income.

Single Family

Built in 1990

4,590 sqft lot

$N/A/sqft

No HOA