2603 NW 103rd Ave #403, Sunrise, FL, 33322 | $244/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1120 sft

6855 W Broward Blvd APT 409, Plantation, FL, 33317

2 Bed
2 Bath
1156 sft

3001 Portofino Isle APT K2, Coconut Creek, FL, 33066

1 Bed
1 Bath
780 sft

733 Riverside Dr #1216, Coral Springs, FL, 33071

2 Bed
2 Bath
1300 sft

2766 Carambola Cir S #504, Coconut Creek, FL, 33066

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

13331 SW 7th Pl, Fort Lauderdale, FL, 33325

Currently Rented+ 1 more

1 Bed
1 Bath
712 sft

3300 Pinewalk Dr N APT 1915, Pompano Beach, FL, 33063

2 Bed
2 Bath
1120 sft

6855 W Broward Blvd APT 409, Plantation, FL, 33317

1 Bed
2 Bath
900 sft

211 NE 8th Ave APT 108, Hallandale, FL, 33009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sunrise at 2603 NW 103rd Ave #403, Sunrise, FL, 33322 generates $1,570/mo in rent and, after a $978/mo payment, leaves $244/mo in cash flow. Total monthly income is $1,570/mo, and annual cash flow is $2,929/yr on $66,226 invested. Return on cash invested sits at 24.33% in year one, and rental yield is 9.43% on a $199,777 entry. Equity gained on principal adds $1,289/yr, while 5% annual appreciation builds toward $55,195 over five years. Five-year ROI reaches 127.23% and total cumulative return in cash sums $84,262. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,570/mo property income rather than buyer’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA