26028 State Highway 121WhitmireSC29178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitmire at 26028 State Highway 121, Whitmire, SC, 29178 earns $654/mo cash flow from $2,189/mo rent with a $1,076/mo payment. Total monthly income totals $2,189/mo, and annual cash flow totals $7,847/yr on $72,897 capital. ROI tracks 30.67% on current figures, and rental yield reads 11.95% at a $219,900 purchase. Equity gained on principal adds $1,419/yr, and 5% annual appreciation supports $60,754 over five years. Five-year ROI reaches 161.61% and total cumulative return in cash sums $117,808. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,189/mo property income instead of your personal income.
Single Family
Built in 1978
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29178, Whitmire, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 1,022 (61.7%) |
| Renter Occupied HU | 295 (17.8%) |
| Vacant Housing Units | 340 (20.5%) |
| Median Home Value | $90,714 |
| Average Home Value | $137,781 |
Housing Distribution
Address Breakdown
Residential
1,459
Single Family
1,459
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracey Smith • W Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #598996
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC