2602 Spencer St,Piscataway,NJ,08854

Investment Highlights

Investment property for sale in Piscataway at 2602 Spencer St, Piscataway, NJ, 08854 listed at $549,200 pairs $4,368/mo rent with a $2,688/mo payment to leave $453/mo cash flow. Total monthly income runs $4,368/mo, and annual cash flow reaches $5,441/yr on $180,687 cash to close. Return on cash invested measures 23.07% in year one, and rental yield registers 9.54% at a $549,200 basis. Equity gained on principal adds $3,544/yr, and annual property appreciation at 5% supports $151,734 by year five. Five-year ROI tracks 121.02% and total cumulative return in cash totals $218,663. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,368/mo property income relative to a $2,688/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).