2602 NW 103rd Ave APT 202, Sunrise, FL, 33322 | $45/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2602 NW 103rd Ave APT 202, Sunrise, FL, 33322 | $45/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1192 sft

1300 SW 125th Ave APT 110K, Pembroke Pines, FL, 33027

1 Bed
1 Bath
870 sft

6940 Miami Gardens Dr #1-329, Hialeah, FL, 33015

2 Bed
2 Bath
1120 sft

900 Saint Charles Pl APT 718, Hollywood, FL, 33026

2 Bed
2 Bath
1106 sft

650 SW 124th Terrace #202p, Hollywood, FL, 33027

Nearby investment properties with comparable prices

1 Bed
1 Bath
743 sft

12510 Vista Isles Dr APT 1224, Fort Lauderdale, FL, 33325

2 Bed
2 Bath
1091 sft

13455 SW 16th Ct UNIT 102F, Pembroke Pines, FL, 33028

1 Bed
1 Bath
743 sft

12730 Vista Isles Dr APT 813, Fort Lauderdale, FL, 33325

2 Bed
2 Bath
1364 sft

801 SW 138th Ave APT 103E, Pembroke Pines, FL, 33027

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sunrise at 2602 NW 103rd Ave APT 202, Sunrise, FL, 33322 uses $72,930 cash to close to unlock $538/yr annual cash flow and $45/mo monthly cash flow. Total monthly income runs $1,505/mo, and a $1,077/mo payment keeps the spread at $45/mo. Purchase price stands at $220,000, and rental yield measures 8.21% with $1,505/mo rent. Return on cash invested shows 20.65% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 107.39% and total cumulative return in cash records $78,323. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,505/mo property income covering a $1,077/mo payment rather than investor’s personal income.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

55+ community, Move in ready 2 bedroom, 2 bath unit, 1370 sq/ft . Spacious master bed with a lake view. Utility room with full size washer/dryer, stainless steel appliances (New Refrigerator. Eat in kitchen, Large living room/ dining room area. Security on site after 6pm. Community offers, gym, clubhouse, bus service, tennis, community pool, library, theater, and much more! NO LEASING!