Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2602 JUST MY STYLE, San Antonio, TX, 78245 priced at $274,999 converts $2,257/mo rent into $273/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,257/mo, and annual cash flow totals $3,277/yr on $91,162 invested. Return on cash invested prints 23.5% in year one, and rental yield reads 9.85% against a $274,999 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 123.51% and total cumulative return in cash sums $112,595. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,257/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2008
5,837 sqft lot
$N/A/sqft
$340 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Price change | $274,999 |
| 2024-10-11 | Listed for sale | $284,999 |
| 2024-08-14 | Listing removed | $294,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1557.91 | -12.00% | $259,980 | -5.39% |
| 2023-02-13 | $1770.28 | -17.83% | $274,780 | 6.70% |
| 2022-02-13 | $2154.40 | 38.47% | $257,520 | 27.59% |
Listed by: Araceli Vela • Orchard Brokerage
Mls Name: SABOR
Mls Provider:
Mls ID: #1815655
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
