Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lytle at 2928 FM 3175, Lytle, TX, 78052 offers a 13.55% rental yield on a $199,999 purchase with $2,258/mo rent. Total monthly income registers $2,258/mo, and a $979/mo payment leaves $836/mo available for distribution. Annual cash flow reaches $10,028/yr on $66,300 to close, and return on cash invested stands at 35.03% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 185.17% and total cumulative return in cash at $122,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,258/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2020
1.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Price change | $199,999 |
| 2024-07-26 | Price change | $200,000 |
| 2024-07-08 | Price change | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $951.59 | -9.60% | $57,120 | 2.37% |
| 2022-08-14 | $1052.68 | -25.76% | $55,800 | -21.35% |
| 2021-08-14 | $1417.87 | 30.38% | $70,950 | 26.79% |
Listed by: Crystal Gonzales • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1774672
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
