Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atascosa at 14687 Jarratt Rd, Atascosa, TX, 78002 offers a 10.13% rental yield on a $275,000 purchase with $2,322/mo rent. Total monthly income registers $2,322/mo, and a $1,346/mo payment leaves $354/mo available for distribution. Annual cash flow reaches $4,243/yr on $91,163 to close, and return on cash invested stands at 24.56% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 129.08% and total cumulative return in cash at $117,671. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,322/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $275,000 |
| 2015-04-16 | Sold | N/A |
| 2015-03-22 | Price change | $142,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $4720.31 | -13.93% | $274,800 | 0.73% |
| 2023-04-30 | $5484.10 | 3.54% | $272,800 | 12.62% |
| 2022-04-30 | $5296.55 | 62.01% | $242,220 | 35.27% |
Listed by: Michael Stewart • Orchard Brokerage
Mls Name: SABOR
Mls Provider:
Mls ID: #1862450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
