2602 Brownstone DrDoverPA17315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dover at 2602 Brownstone Dr, Dover, PA, 17315 offers a 10.5% rental yield on a $299,000 purchase with $2,617/mo rent. Total monthly income registers $2,617/mo, and a $1,463/mo payment leaves $658/mo available for distribution. Annual cash flow reaches $7,898/yr on $99,119 to close, and return on cash invested stands at 27.88% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 146.09% and total cumulative return in cash at $144,802. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,617/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2006
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17315, Dover, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,543 (100%) |
| Owner Occupied HU | 9,297 (80.5%) |
| Renter Occupied HU | 1,851 (16.0%) |
| Vacant Housing Units | 395 ( 3.4%) |
| Median Home Value | $277,601 |
| Average Home Value | $322,195 |
Housing Distribution
Address Breakdown
Residential
11,266
Single Family
11,266
Multi-Family
0
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandy Milburn • Keller Williams Keystone Realty
Mls Name: Bright MLS
Mls ID: #PAYK2091172