Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 26015 Laurel Pass, San Antonio, TX, 78260 priced at $490,000 converts $5,225/mo rent into $1,710/mo cash flow after a $2,398/mo obligation. Total monthly income equals $5,225/mo, and annual cash flow totals $20,520/yr on $162,435 invested. Return on cash invested prints 32.54% in year one, and rental yield reads 12.8% against a $490,000 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation compiles into $135,378 by year five. Five-year ROI reaches 171.9% and total cumulative return in cash sums $279,228. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,225/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Single Family
Built in 2005
7,840 sqft lot
$N/A/sqft
$370 annually HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2024-06-07 | Price change | $490,000 |
| 2024-05-28 | Listed for sale | $510,000 |
| 2010-06-24 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3481.45 | 2.67% | $474,550 | 5.32% |
| 2022-08-15 | $3390.81 | 26.32% | $450,570 | 28.49% |
| 2021-08-15 | $2684.21 | N/A | $350,670 | 7.56% |
What's Special
Pull Down Storage
Listed by: Joanne Torres • NextHome Generations
Mls Name: SABOR
Mls Provider:
Mls ID: #1778856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
