2601 87th Trl N, Brooklyn Park, MN, 55443 | $1,016/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2174 sft

1498 Nevada Ave E, Saint Paul, MN, 55106

3 Bed
2 Bath
1665 sft

2823 Garfield St NE, Minneapolis, MN, 55418

4 Bed
2 Bath
1537 sft

5325 W Bald Eagle Blvd, Saint Paul, MN, 55110

4 Bed
3 Bath
1965 sft

11117 Balsam Pointe Trl, Dayton, MN, 55327

Nearby investment properties with comparable prices

3 Bed
3 Bath
1866 sft

17159 72nd Ave N #2803, Maple Grove, MN, 55311

4 Bed
2 Bath
1840 sft

6411 Bloomington Ave, Minneapolis, MN, 55423

3 Bed
4 Bath
1210 sft

1373 5th St E, Saint Paul, MN, 55106

4 Bed
2 Bath
1606 sft

5607 Fairview Ave N, Shoreview, MN, 55126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brooklyn Park at 2601 87th Trl N, Brooklyn Park, MN, 55443 uses $132,600 cash to close to unlock $12,192/yr annual cash flow and $1,016/mo monthly cash flow. Total monthly income runs $3,514/mo, and a $1,958/mo payment keeps the spread at $1,016/mo. Purchase price stands at $400,000, and rental yield measures 10.54% with $3,514/mo rent. Return on cash invested shows 29.1% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 152.2% and total cumulative return in cash records $201,820. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,514/mo property income covering a $1,958/mo payment rather than investor’s personal income.

Single Family

Built in 1998

0.33 Acres lot

$N/A/sqft

No HOA