26005 106th Place SE UNIT A101KentWA98030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kent at 26005 106th Place SE UNIT A101, Kent, WA, 98030 offers a 10.02% rental yield on a $249,998 purchase with $2,088/mo rent. Total monthly income registers $2,088/mo, and a $1,224/mo payment leaves $144/mo available for distribution. Annual cash flow reaches $1,732/yr on $82,874 to close, and return on cash invested stands at 22% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 116.17% and total cumulative return in cash at $96,273. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,088/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2002
N/A lot
$N/A/sqft
$364 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Vinje • Coldwell Banker Bain
Mls Name: NWMLS
Mls Provider:
Mls ID: #2356367
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)