26000 Avenida Aeropuerto SPACE 155San Juan CapistranoCA92675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Juan Capistrano at 26000 Avenida Aeropuerto SPACE 155, San Juan Capistrano, CA, 92675 uses $229,971 cash to close to unlock $13,561/yr annual cash flow and $1,130/mo monthly cash flow. Total monthly income runs $5,454/mo, and a $3,421/mo payment keeps the spread at $1,130/mo. Purchase price stands at $699,000, and rental yield measures 9.36% with $5,454/mo rent. Return on cash invested shows 25.96% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 135.25% and total cumulative return in cash records $311,042. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,454/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Manufactured
Built in 2011
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92675, San Juan Capistrano, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,747 (100%) |
| Owner Occupied HU | 10,792 (73.2%) |
| Renter Occupied HU | 3,400 (23.1%) |
| Vacant Housing Units | 555 ( 3.8%) |
| Median Home Value | $1,261,264 |
| Average Home Value | $1,284,361 |
Housing Distribution
Address Breakdown
Residential
12,615
Single Family
12,114
Multi-Family
501
Businesses
1,499
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Culp • Cottons Point Real Estate Professional Corporation
Mls Name: CRMLS
Mls ID: #OC25230654