2600 W 7th St APT 2452Fort WorthTX76107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2600 W 7th St APT 2452, Fort Worth, TX, 76107 uses $157,463 cash to close to unlock $3,409/yr annual cash flow and $284/mo monthly cash flow. Total monthly income runs $3,662/mo, and a $2,325/mo payment keeps the spread at $284/mo. Purchase price stands at $475,000, and rental yield measures 9.25% with $3,662/mo rent. Return on cash invested shows 22.07% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 115.68% and total cumulative return in cash records $182,155. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,662/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Condo
Built in 1928
10.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Housing Distribution
Address Breakdown
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brigette Mann • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #21153686