Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2600 W 7th St APT 1429, Fort Worth, TX, 76107 uses $122,655 cash to close to unlock $2,158/yr annual cash flow and $180/mo monthly cash flow. Total monthly income runs $3,781/mo, and a $1,811/mo payment keeps the spread at $180/mo. Purchase price stands at $370,000, and rental yield measures 12.26% with $3,781/mo rent. Return on cash invested shows 21.67% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 116.92% and total cumulative return in cash records $143,405. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,781/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Condo
Built in 1928
10.68 Acres lot
$N/A/sqft
$970 monthly HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-06-22 | Price change | $370,000 |
| 2024-04-28 | Price change | $399,900 |
| 2024-04-17 | Listed for sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-08-15 | $9779.72 | 32.16% | $345,204 | 32.41% |
| 2015-08-15 | $7399.71 | N/A | $260,700 | N/A |
| 2014-08-15 | $7399.71 | N/A | $260,700 | N/A |
Listed by: Kerensa Naghshbandi • Garton Realty Group
Mls Name: NTREIS
Mls ID: #20588525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
