117 Pony Express Trl, Willow Park, TX, 76087 | $152/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

117 Pony Express Trl, Willow Park, TX, 76087 | $152/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1475 sft

3207 Evergreen Dr, Granbury, TX, 76048

3 Bed
2 Bath
1706 sft

909 Jodie Dr, Weatherford, TX, 76087

- Bed
- Bath
2366 sft

4210 Waples Rd, Granbury, TX, 76049

3 Bed
2 Bath
1488 sft

5505 Highview Dr, Granbury, TX, 76048

Nearby investment properties with comparable prices

3 Bed
2 Bath
1828 sft

818 W Park Ave, Weatherford, TX, 76086

3 Bed
2 Bath
1903 sft

4315 Logan Cir, Granbury, TX, 76049

3 Bed
2 Bath
2311 sft

1001 Green Tree Dr, Weatherford, TX, 76087

4 Bed
2 Bath
1816 sft

2432 Goodnight Ranch Dr, Weatherford, TX, 76087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Willow Park at 117 Pony Express Trl, Willow Park, TX, 76087 listed at $370,000 pairs $2,783/mo rent with a $1,811/mo payment to leave $152/mo cash flow. Total monthly income runs $2,783/mo, and annual cash flow reaches $1,822/yr on $122,655 cash to close. Return on cash invested measures 21.39% in year one, and rental yield registers 9.03% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 112.02% and total cumulative return in cash totals $137,393. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,783/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2007

6,577 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming Family Home in Highly Ranked Aledo School District! Welcome to your dream home, perfectly located in the sought-after Aledo school district and just minutes from I-20 for an easy commute. This stunning residence is only eight houses away from the community pool and play area, providing endless fun and convenience for families. Step inside to a beautifully updated home featuring a spacious open-concept layout with 4 large bedrooms, offering plenty of space for both relaxation and privacy. Recent updates include new bathroom flooring, replaced mirrors and vanities, a freshly repainted laundry room, stylish accent walls throughout, brand-new baseboards in the living room, and updated kitchen cabinets. This home combines comfort, style, and convenience in one of the most desirable neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,957 (100%)
Owner Occupied HU	11,689 (73.3%)
Renter Occupied HU	2,785 (17.5%)
Vacant Housing Units	1,483 ( 9.3%)
Median Home Value	$391,521
Average Home Value	$469,949