Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2600 W 7th St APT 2828, Fort Worth, TX, 76107 earns $256/mo cash flow from $3,781/mo rent with a $1,757/mo payment. Total monthly income totals $3,781/mo, and annual cash flow totals $3,075/yr on $119,009 capital. ROI tracks 22.49% on current figures, and rental yield reads 12.64% at a $359,000 purchase. Equity gained on principal adds $2,317/yr, and 5% annual appreciation supports $99,185 over five years. Five-year ROI reaches 121.48% and total cumulative return in cash sums $144,571. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,781/mo property income instead of your personal income.
Condo
Built in 1928
N/A lot
$N/A/sqft
$972 monthly HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $359,000 |
| 2024-07-24 | Listed for sale | $379,000 |
| 2014-10-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-08-15 | $7665.14 | 8.25% | $345,204 | 26.49% |
| 2015-08-15 | $7081.04 | N/A | $272,900 | N/A |
| 2014-08-15 | $7081.04 | N/A | $272,900 | N/A |
Listed by: Leah Dunn • Leah Dunn Real Estate Group
Mls Name: NTREIS
Mls ID: #20648303
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
