Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2600 W 7th St APT 1419, Fort Worth, TX, 76107 offers a 8.17% rental yield on a $599,000 purchase with $4,078/mo rent. 79% in year one. Equity gained on principal adds $3,865/yr while 5% annual appreciation supports $165,493 over five years. Portfolio math shows five-year ROI at 53.1% and total cumulative return in cash at $104,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,078/mo property income against a $2,932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1928
N/A lot
$N/A/sqft
$1,505 monthly HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $599,000 |
| 2015-09-17 | Sold | N/A |
| 2015-08-18 | Pending sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-03-17 | $13462.25 | 8.64% | $517,634 | 9.67% |
| 2015-03-17 | $12391.81 | N/A | $472,000 | -14.03% |
| 2014-03-17 | $12391.81 | N/A | $549,000 | N/A |
Listed by: Leah Dunn • Leah Dunn Real Estate Group
Mls Name: NTREIS
Mls ID: #20862298
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
