2600 Smoketree Ave NLake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 2600 Smoketree Ave N, Lake Havasu City, AZ, 86403 offers $3,272/mo rent that, after a $2,668/mo payment, leaves $50/mo cash flow. Total monthly income is $3,272/mo, and annual cash flow is $599/yr on $179,305 cash. Return on cash invested measures 20.39% in year one, and rental yield stands at 7.2% at a $545,000 entry. Equity gained on principal adds $3,517/yr while 5% annual appreciation compounds into $150,573 by year five. Five-year ROI records 105.05% and total cumulative return in cash reaches $188,352. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,272/mo property income versus a $2,668/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
0.47 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A