Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 2600 Loon Lake Rd, Denton, TX, 76210 priced at $390,000 converts $2,634/mo rent into after a $1,909/mo obligation. Total monthly income equals $2,634/mo. Return on cash invested prints 18.08% in year one, and rental yield reads 8.1% against a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation compiles into $107,750 by year five. Five-year ROI reaches 94.48% and total cumulative return in cash sums $122,144. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,634/mo property income covering a $1,909/mo payment, not borrower’s personal income.
Single Family
Built in 2000
7,200 sqft lot
$N/A/sqft
$344 semi-annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-04-06 | Listed for sale | $390,000 |
| 2019-05-03 | Sold | N/A |
| 2019-04-24 | Pending sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-07 | $4954.88 | 14.32% | $318,645 | 10.00% |
| 2023-04-07 | $4334.29 | -13.55% | $289,677 | 10.00% |
| 2022-04-07 | $5013.56 | 4.61% | $263,343 | 10.00% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20895130
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
