Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 1504 Larson Ln, Denton, TX, 76210 listed at $574,000 pairs $2,634/mo rent with a $2,809/mo payment. Total monthly income runs $2,634/mo. Return on cash invested measures 10.51% in year one, and rental yield registers 5.51% at a $574,000 basis. Equity gained on principal adds $3,704/yr, and annual property appreciation at 5% supports $158,586 by year five. Five-year ROI tracks 53.78% and total cumulative return in cash totals $101,553. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,634/mo property income relative to a $2,809/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
6,011 sqft lot
$N/A/sqft
$660 annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $574,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $1390.39 | 1.09% | $72,034 | N/A |
| 2023-05-01 | $1375.39 | 34.92% | $72,034 | 50.00% |
| 2022-05-01 | $1019.42 | 109.57% | $48,022 | 113.33% |
Listed by: William Nelson • Your Home Free LLC
Mls Name: NTREIS
Mls ID: #20921185
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
