








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Burleson at 2600 Dave Angel Rd, Burleson, TX, 76028 earns from $3,205/mo rent with a $4,870/mo payment. Total monthly income totals $3,205/mo. ROI tracks 5.87% on current figures, and rental yield reads 3.87% at a $995,000 purchase. Equity gained on principal adds $6,421/yr, and 5% annual appreciation supports $274,900 over five years. Five-year ROI reaches 28.75% and total cumulative return in cash sums $94,122. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,205/mo property income instead of your personal income.
Single Family
Built in 1998
14.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | N/A | N/A | $147,666 | N/A |
| 2023-06-26 | $625.09 | -7.57% | $147,666 | N/A |
| 2022-06-26 | $676.27 | N/A | $147,666 | 9.31% |



Listed by: Kaylan Baucom • HomeSmart
Mls Name: NTREIS
Mls ID: #20941929
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.