Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Glenn Heights at 2600 Centurion Rd, Glenn Heights, TX, 75154 priced at $349,900 converts $2,995/mo rent into $456/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,995/mo, and annual cash flow totals $5,477/yr on $115,992 invested. Return on cash invested prints 24.63% in year one, and rental yield reads 10.27% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 129.58% and total cumulative return in cash sums $150,306. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,995/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2018
7,623 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $349,900 |
| 2025-01-24 | Listed for sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $376,900 | 10.00% |
| 2023-02-13 | $3602.15 | -18.34% | $342,636 | 10.00% |
| 2022-02-13 | $4411.01 | N/A | $311,487 | 10.00% |
Listed by: Clifton A J Johnson • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20811527
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
