Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Millsap at 260 Wilson Bend Rd, Millsap, TX, 76066 at $485,000 posts ROI 15.93% with from $2,916/mo rent. Total monthly income equals $2,916/mo. Return on cash invested measures 15.93% and rental yield reads 7.21% at the current $485,000. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 by year five. Five-year ROI prints 82.71% and total cumulative return in cash totals $132,974. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,916/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2020
1.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $485,000 |
| 2022-01-07 | Sold | N/A |
| 2021-12-16 | Pending sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5583.18 | -2.29% | $400,000 | -2.44% |
| 2023-02-12 | $5713.88 | 5.90% | $410,000 | 31.85% |
| 2022-02-12 | $5395.43 | -5.12% | $310,970 | N/A |
Listed by: Chris Farley • Mountain Creek Real Estate,LLC
Mls Name: NTREIS
Mls ID: #20816150
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
