260 Tracy DriveBurgawNC28425
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow260 Tracy Drive, Burgaw, NC, 28425 in Burgaw earns its strong cash-flow label: 11.2% yield, $2,520/mo rent, $874/mo net income, DSCR 2.08. The $270,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $74,596 by year five. Combined with $2,487/yr in principal paydown, total projected return reaches $158,537.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 6.2% |
| Monthly Cash Flow | $874 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,520 |
| Total Monthly Debt Service | $1,538 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2026
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28425, Burgaw, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,855 (100%) |
| Owner Occupied HU | 3,104 (63.9%) |
| Renter Occupied HU | 1,006 (20.7%) |
| Vacant Housing Units | 745 (15.3%) |
| Median Home Value | $244,820 |
| Average Home Value | $278,119 |
Housing Distribution
Address Breakdown
Residential
4,311
Single Family
4,113
Multi-Family
198
Businesses
491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2026
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28425, Burgaw, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,855 (100%) |
| Owner Occupied HU | 3,104 (63.9%) |
| Renter Occupied HU | 1,006 (20.7%) |
| Vacant Housing Units | 745 (15.3%) |
| Median Home Value | $244,820 |
| Average Home Value | $278,119 |
Housing Distribution
Address Breakdown
Residential
4,311
Single Family
4,113
Multi-Family
198
Businesses
491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt D Haugh • Prosper Real Estate
Mls Name: Hive MLS
Mls Provider:
Mls ID: #100546675