260 Tilley RdMadisonvilleTN37354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madisonville at 260 Tilley Rd, Madisonville, TN, 37354 listed at $225,500 pairs $1,680/mo rent with a $1,104/mo payment to leave $330/mo cash flow. Total monthly income runs $1,680/mo, and annual cash flow reaches $3,958/yr on $74,753 cash to close. Return on cash invested measures 25.2% in year one, and rental yield registers 8.94% at a $225,500 basis. Equity gained on principal adds $1,455/yr, and annual property appreciation at 5% supports $62,301 by year five. Five-year ROI tracks 130.99% and total cumulative return in cash totals $97,918. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,680/mo property income relative to a $1,104/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37354, Madisonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,141 (100%) |
| Owner Occupied HU | 5,449 (66.9%) |
| Renter Occupied HU | 1,982 (24.3%) |
| Vacant Housing Units | 710 ( 8.7%) |
| Median Home Value | $230,365 |
| Average Home Value | $262,682 |
Housing Distribution
Address Breakdown
Residential
7,617
Single Family
7,601
Multi-Family
16
Businesses
566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Morales • Tellico Mountain Realty, LLC
Mls Name: East Tennessee Realtors
Mls ID: #1316862