260 Rosehall Dr UNIT 130Lake ZurichIL60047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Zurich at 260 Rosehall Dr UNIT 130, Lake Zurich, IL, 60047 uses $105,914 cash to close to unlock $5,948/yr annual cash flow and $496/mo monthly cash flow. Total monthly income runs $2,712/mo, and a $1,564/mo payment keeps the spread at $496/mo. Purchase price stands at $319,500, and rental yield measures 10.19% with $2,712/mo rent. Return on cash invested shows 25.52% in year one, and 5% annual appreciation builds toward $88,272 over five years. Five-year ROI reaches 133.94% and total cumulative return in cash records $141,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,712/mo property income covering a $1,564/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60047, Lake Zurich, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,786 (100%) |
| Owner Occupied HU | 13,527 (85.7%) |
| Renter Occupied HU | 1,704 (10.8%) |
| Vacant Housing Units | 555 ( 3.5%) |
| Median Home Value | $526,302 |
| Average Home Value | $573,642 |
Housing Distribution
Address Breakdown
Residential
15,304
Single Family
14,720
Multi-Family
584
Businesses
1,275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Rowe • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12379938