260 Jadetree Dr, Hopkins, SC, 29061 | $438/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1122 sft

6768 Towhee Dr, Columbia, SC, 29209

3 Bed
1 Bath
1050 sft

2624 Marling Dr, Columbia, SC, 29204

3 Bed
2 Bath
1178 sft

118B Willow Creek Blvd, Lugoff, SC, 29078

3 Bed
2 Bath
1178 sft

114 A Willow Creek Blvd, Lugoff, SC, 29078

Nearby investment properties with comparable prices

3 Bed
2 Bath
1539 sft

1855 Woodsboro Dr, Columbia, SC, 29210

Rental Income+ 1 more

2 Bed
1 Bath
768 sft

3810 Prentice Ave, Columbia, SC, 29205

3 Bed
3 Bath
1288 sft

217 Brando Way, Columbia, SC, 29223

3 Bed
3 Bath
1428 sft

1027 Tundra Teal Ln #144, Columbia, SC, 29210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 260 Jadetree Dr, Hopkins, SC, 29061 at $230,000 posts ROI 26.8% with $438/mo cash flow from $1,807/mo rent. Total monthly income equals $1,807/mo, and annual cash flow records $5,251/yr on $76,245 to close. Return on cash invested measures 26.8% and rental yield reads 9.43% at the current $230,000. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,545 by year five. Five-year ROI prints 139.49% and total cumulative return in cash totals $106,351.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,807/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1994

6,969 sqft lot

$N/A/sqft

No HOA