260 El Dorado Blvd APT 505WebsterTX77598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Webster at 260 El Dorado Blvd APT 505, Webster, TX, 77598 uses $45,747 cash to close to unlock $1,549/yr annual cash flow and $129/mo monthly cash flow. Total monthly income runs $1,110/mo, and a $675/mo payment keeps the spread at $129/mo. Purchase price stands at $138,000, and rental yield measures 9.65% with $1,110/mo rent. Return on cash invested shows 23.3% in year one, and 5% annual appreciation builds toward $38,127 over five years. Five-year ROI reaches 122.33% and total cumulative return in cash records $55,962. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,110/mo property income covering a $675/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77598, Webster, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,150 (100%) |
| Owner Occupied HU | 2,857 (20.2%) |
| Renter Occupied HU | 10,187 (72.0%) |
| Vacant Housing Units | 1,106 ( 7.8%) |
| Median Home Value | $278,550 |
| Average Home Value | $313,710 |
Housing Distribution
Address Breakdown
Residential
12,338
Single Family
3,195
Multi-Family
9,143
Businesses
1,767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices