Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Combine at 260 Beasley Rd, Combine, TX, 75159 offers $2,872/mo rent that, after a $2,834/mo payment. Total monthly income is $2,872/mo. Return on cash invested measures 12.21% in year one, and rental yield stands at 5.95% at a $579,000 entry. Equity gained on principal adds $3,736/yr while 5% annual appreciation compounds into $159,967 by year five. Five-year ROI records 62.78% and total cumulative return in cash reaches $119,587. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,872/mo property income versus a $2,834/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75159, Seagoville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,448 (100%) |
| Owner Occupied HU | 5,479 (73.6%) |
| Renter Occupied HU | 1,658 (22.3%) |
| Vacant Housing Units | 311 ( 4.2%) |
| Median Home Value | $279,574 |
| Average Home Value | $383,231 |
Residential
7,200
Single Family
6,899
Multi-Family
301
Businesses
431
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Listed for sale | $579,000 |
| 2022-01-27 | Sold | N/A |
| 2021-12-26 | Pending sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-29 | $7956.97 | 9.19% | $426,836 | 10.00% |
| 2023-08-29 | $7287.10 | 66.94% | $388,033 | 32.81% |
| 2022-08-29 | $4365.04 | 2.18% | $292,166 | 10.00% |
Listed by: Logan White • Rogers Healy and Associates
Mls Name: NTREIS
Mls ID: #21042989
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
