26 Woods Edge Dr, Succasunna, NJ, 07876 | $45/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26 Woods Edge Dr, Succasunna, NJ, 07876 | $45/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
- sft

327 N. Prospect Street, Washington, NJ, 07882

4 Bed
2 Bath
2260 sft

19 Old Turnpike Rd, Lebanon, NJ, 08833

4 Bed
2 Bath
- sft

38 Scranton Pkwy, Oxford, NJ, 07863

3 Bed
1 Bath
1344 sft

107 Vail St, Hackettstown, NJ, 07840

Nearby investment properties with comparable prices

2 Bed
3 Bath
- sft

42 Alexandra Way, Clinton, NJ, 08809

3 Bed
2 Bath
- sft

51 E Main St, High Bridge, NJ, 08829

3 Bed
2 Bath
- sft

223 Free Union Rd, Great Meadows, NJ, 07838

2 Bed
3 Bath
- sft

3404 Pinhorn Dr, Bridgewater, NJ, 08807

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Succasunna at 26 Woods Edge Dr, Succasunna, NJ, 07876 uses $147,518 cash to close to unlock $542/yr annual cash flow and $45/mo monthly cash flow. Total monthly income runs $3,217/mo, and a $2,178/mo payment keeps the spread at $45/mo. Purchase price stands at $445,000, and rental yield measures 8.68% with $3,217/mo rent. Return on cash invested shows 20.28% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 106.07% and total cumulative return in cash records $156,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,217/mo property income covering a $2,178/mo payment rather than investor’s personal income.

Townhouse

Built in 1992

0.46 Acres lot

$N/A/sqft

No HOA

More details about the property

Prime end-unit townhome in an unbeatable location, just minutes from major highways, shopping, and the train station, with NYC access in under an hour. This sun-filled home offers extra privacy, more natural light, and additional space thanks to its desirable end-unit placement. Residents enjoy resort-style amenities, including an in-ground pool, playgrounds, tennis and basketball courts, and peaceful walking areas. Inside, the spacious open-concept living and dining room features a cozy gas fireplace and gleaming hardwood floors that flow throughout both levels. The modern eat-in kitchen is equipped with new cabinets, updated appliances including refrigerator, stove/oven, washer, and dryer and offers plenty of room for everyday dining. Upstairs, you'll find two bedrooms and a newly renovated full bathroom, along with a convenient half bath on the main level. Fresh paint, ample closet space, and in-unit laundry add to the home's comfort and functionality. Recent upgrades include a three-year-old furnace and A/C, Wi-Fi dual thermostat for smart climate control, an added entry hallway door for enhanced thermal insulation, and a Ring Doorbell with three indoor cameras. Step outside to a private deck, perfect for relaxing or entertaining. Parking is available in your own garage or in unassigned spaces. This move-in ready home combines style, comfort, and convenience schedule your private showing today before it's gone.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07876, Succasunna, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,757 (100%)
Owner Occupied HU	3,406 (90.7%)
Renter Occupied HU	284 ( 7.6%)
Vacant Housing Units	67 ( 1.8%)
Median Home Value	$510,152
Average Home Value	$543,627