26 Woodland TrlEast JewettNY12424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Jewett at 26 Woodland Trl, East Jewett, NY, 12424 listed at $171,000 pairs $2,926/mo rent with a $837/mo payment to leave $1,784/mo cash flow. Total monthly income runs $2,926/mo, and annual cash flow reaches $21,409/yr on $56,687 cash to close. Return on cash invested measures 57.68% in year one, and rental yield registers 20.53% at a $171,000 basis. Equity gained on principal adds $1,103/yr, and annual property appreciation at 5% supports $47,244 by year five. Five-year ROI tracks 306.08% and total cumulative return in cash totals $173,507. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,926/mo property income relative to a $837/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Lot
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12424, East Jewett, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 308 (100%) |
| Owner Occupied HU | 98 (31.8%) |
| Renter Occupied HU | 20 ( 6.5%) |
| Vacant Housing Units | 190 (61.7%) |
| Median Home Value | $388,235 |
| Average Home Value | $475,663 |
Housing Distribution
Address Breakdown
Residential
100
Single Family
100
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jolanta Jove • Gordon Hunter Mt Realty LLC
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #154127
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.