26 Willow WayGeorgiaVT05468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Georgia at 26 Willow Way, Georgia, VT, 05468 priced at $614,900 converts $4,200/mo rent into $109/mo cash flow after a $3,010/mo obligation. Total monthly income equals $4,200/mo, and annual cash flow totals $1,306/yr on $202,302 invested. Return on cash invested prints 20.71% in year one, and rental yield reads 8.2% against a $614,900 entry. Equity gained on principal adds $3,968/yr, while 5% annual appreciation compiles into $169,886 by year five. Five-year ROI reaches 107.7% and total cumulative return in cash sums $217,870. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,200/mo property income covering a $3,010/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05468, Milton, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,718 (100%) |
| Owner Occupied HU | 4,563 (79.8%) |
| Renter Occupied HU | 909 (15.9%) |
| Vacant Housing Units | 246 ( 4.3%) |
| Median Home Value | $390,128 |
| Average Home Value | $434,001 |
Housing Distribution
Address Breakdown
Residential
5,355
Single Family
5,224
Multi-Family
131
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices