26 Toy Factory RdStillwaterPA17878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 26 Toy Factory Rd, Stillwater, PA, 17878 offers a 9.34% rental yield on a $255,000 purchase with $1,985/mo rent. Total monthly income registers $1,985/mo, and a $1,248/mo payment leaves $314/mo available for distribution. Annual cash flow reaches $3,769/yr on $84,533 to close, and return on cash invested stands at 24.37% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 127.27% and total cumulative return in cash at $107,588. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,985/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
3.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17878, Stillwater, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 666 (100%) |
| Owner Occupied HU | 514 (77.2%) |
| Renter Occupied HU | 82 (12.3%) |
| Vacant Housing Units | 70 (10.5%) |
| Median Home Value | $286,420 |
| Average Home Value | $311,221 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
655
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOHN PAUL JANKOWSKI • Realty Zero, Inc.
Mls Name: CSVBOR
Mls ID: #20-97951
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.