26 Teller StUnadillaNY13849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Unadilla at 26 Teller St, Unadilla, NY, 13849 offers $1,620/mo rent that, after a $1,091/mo payment, leaves $131/mo cash flow. Total monthly income is $1,620/mo, and annual cash flow is $1,576/yr on $73,925 cash. Return on cash invested measures 22.04% in year one, and rental yield stands at 8.72% at a $223,000 entry. Equity gained on principal adds $1,439/yr while 5% annual appreciation compounds into $61,611 by year five. Five-year ROI records 114.95% and total cumulative return in cash reaches $84,977. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,620/mo property income versus a $1,091/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1880
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13849, Unadilla, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,495 (100%) |
| Owner Occupied HU | 1,650 (66.1%) |
| Renter Occupied HU | 383 (15.4%) |
| Vacant Housing Units | 462 (18.5%) |
| Median Home Value | $136,614 |
| Average Home Value | $187,236 |
Housing Distribution
Address Breakdown
Residential
1,740
Single Family
1,561
Multi-Family
179
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices