26 Stillman St APT 3-2BostonMA02113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 26 Stillman St APT 3-2, Boston, MA, 02113 generates $5,456/mo in rent, after a $7,239/mo payment. Total monthly income is $5,456/mo. Return on cash invested sits at 10.69% in year one, and rental yield is 4.43% on a $1,479,000 entry. Equity gained on principal adds $9,544/yr, while 5% annual appreciation builds toward $408,620 over five years. Five-year ROI reaches 53.46% and total cumulative return in cash sums $256,182. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,456/mo property income rather than buyer’s personal income.
Condo
Built in 1899
1,336 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02113, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,620 (100%) |
| Owner Occupied HU | 849 (18.4%) |
| Renter Occupied HU | 3,403 (73.7%) |
| Vacant Housing Units | 368 ( 8.0%) |
| Median Home Value | $864,083 |
| Average Home Value | $1,042,903 |
Housing Distribution
Address Breakdown
Residential
4,406
Single Family
626
Multi-Family
3,780
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harold F. Moody Jr. • Harold F. Moody, Jr.
Mls Name: MLS PIN
Mls ID: #73410865