26 Stembogan Ct, Charles Town, WV, 25414 | $409/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1702 sft

16745 Spielman Rd, Fairplay, MD, 21733

3 Bed
2 Bath
1871 sft

600 Canterbury Dr, Martinsburg, WV, 25403

3 Bed
2 Bath
1500 sft

1210 Tuscawilla Dr, Charles Town, WV, 25414

3 Bed
2 Bath
1382 sft

216 Barrel Horse Dr, Charles Town, WV, 25414

Nearby investment properties with comparable prices

3 Bed
4 Bath
2109 sft

302 Trifecta Trl, Martinsburg, WV, 25404

4 Bed
3 Bath
1900 sft

476 Salida Trl, Martinsburg, WV, 25403

3 Bed
3 Bath
1646 sft

40 Telluride Way, Charles Town, WV, 25414

2 Bed
2 Bath
1527 sft

110 Barrier Reef Dr, Martinsburg, WV, 25403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at 26 Stembogan Ct, Charles Town, WV, 25414 priced at $420,000 pairs $2,839/mo rent with $409/mo cash flow after a $2,056/mo payment. Total monthly income equals $2,839/mo, and annual cash flow comes to $4,902/yr on $139,230 invested. Return on cash invested is 23.43% in year one, and rental yield stands at 8.11% on a $420,000 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,038 by year five. Five-year ROI measures 121.2% and total cumulative return in cash reaches $168,751. For financing, Ziffy Mortgage’s DSCR program evaluates $2,839/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2023

4,029 sqft lot

$N/A/sqft

No HOA