26 Rose StreetNivervilleNY12130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Niverville at 26 Rose Street, Niverville, NY, 12130 at $279,000 posts ROI 20.75% with $64/mo cash flow from $1,928/mo rent. Total monthly income equals $1,928/mo, and annual cash flow records $773/yr on $92,489 to close. Return on cash invested measures 20.75% and rental yield reads 8.29% at the current $279,000. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 by year five. Five-year ROI prints 107.98% and total cumulative return in cash totals $99,871.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,928/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1911
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12130, Niverville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 422 (100%) |
| Owner Occupied HU | 279 (66.1%) |
| Renter Occupied HU | 46 (10.9%) |
| Vacant Housing Units | 97 (23.0%) |
| Median Home Value | $381,977 |
| Average Home Value | $421,443 |
Housing Distribution
Address Breakdown
Residential
244
Single Family
244
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Guerra • Trevett Group LLC
Mls Name: HVCRMLS
Mls ID: #20260040