26 Pinehurst Pl #26BeaverPA15009
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 26 Pinehurst Pl #26, Beaver, PA, 15009 in Beaver is a conservative rental investment at $419,900. Rental yield 6.56%. A 1.22 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $116,011; $3,867/yr in principal paydown supplements. Total projected return: $130,444.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 6.2% |
| Monthly Cash Flow | $(636) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,294 |
| Total Monthly Debt Service | $2,584 |
| DSCR Ratio | 0.89x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
1,785 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15009, Beaver, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,180 (100%) |
| Owner Occupied HU | 4,868 (67.8%) |
| Renter Occupied HU | 1,626 (22.6%) |
| Vacant Housing Units | 686 ( 9.6%) |
| Median Home Value | $279,942 |
| Average Home Value | $314,393 |
Housing Distribution
Address Breakdown
Residential
6,988
Single Family
6,249
Multi-Family
739
Businesses
634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
1,785 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15009, Beaver, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,180 (100%) |
| Owner Occupied HU | 4,868 (67.8%) |
| Renter Occupied HU | 1,626 (22.6%) |
| Vacant Housing Units | 686 ( 9.6%) |
| Median Home Value | $279,942 |
| Average Home Value | $314,393 |
Housing Distribution
Address Breakdown
Residential
6,988
Single Family
6,249
Multi-Family
739
Businesses
634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: WPMLS
Mls ID: #1709304