26 Park Drive #59RindgeNH03461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rindge at 26 Park Drive #59, Rindge, NH, 03461 offers a 9.14% rental yield on a $159,900 purchase with $1,218/mo rent. Total monthly income registers $1,218/mo, and a $783/mo payment leaves $146/mo available for distribution. Annual cash flow reaches $1,750/yr on $53,007 to close, and return on cash invested stands at 23.21% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,177 over five years. Portfolio math shows five-year ROI at 121.24% and total cumulative return in cash at $64,266. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,218/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03461, Rindge, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,583 (100%) |
| Owner Occupied HU | 1,896 (73.4%) |
| Renter Occupied HU | 349 (13.5%) |
| Vacant Housing Units | 338 (13.1%) |
| Median Home Value | $461,607 |
| Average Home Value | $506,536 |
Housing Distribution
Address Breakdown
Residential
2,103
Single Family
2,030
Multi-Family
73
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jackie Kiley • Tieger Realty Co. Inc.
Mls Name: PrimeMLS
Mls ID: #5060405