26 Nicholas StreetPembertonNJ08068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pemberton at 26 Nicholas Street, Pemberton, NJ, 08068 priced at $449,000 pairs $3,149/mo rent with after a $2,198/mo payment. Total monthly income equals $3,149/mo. Return on cash invested is 19.49% in year one, and rental yield stands at 8.42% on a $449,000 basis. Equity gained on principal adds $2,897/yr, and 5% annual appreciation accumulates to $124,050 by year five. Five-year ROI measures 101.85% and total cumulative return in cash reaches $151,600. For financing, Ziffy Mortgage’s DSCR program evaluates $3,149/mo property income against a $2,198/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08068, Pemberton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,029 (100%) |
| Owner Occupied HU | 1,760 (58.1%) |
| Renter Occupied HU | 983 (32.5%) |
| Vacant Housing Units | 286 ( 9.4%) |
| Median Home Value | $313,618 |
| Average Home Value | $330,678 |
Housing Distribution
Address Breakdown
Residential
2,716
Single Family
2,716
Multi-Family
0
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Calderon • Fathom Realty NJ
Mls Name: MoreMLS
Mls ID: #22602753