26 Nicholas StPembertonNJ08068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pemberton at 26 Nicholas St, Pemberton, NJ, 08068 priced at $269,900 pairs $3,472/mo rent with $1,548/mo cash flow after a $1,321/mo payment. Total monthly income equals $3,472/mo, and annual cash flow comes to $18,579/yr on $89,472 invested. Return on cash invested is 40.67% in year one, and rental yield stands at 15.44% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 215.46% and total cumulative return in cash reaches $192,774. For financing, Ziffy Mortgage’s DSCR program evaluates $3,472/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08068, Pemberton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,029 (100%) |
| Owner Occupied HU | 1,760 (58.1%) |
| Renter Occupied HU | 983 (32.5%) |
| Vacant Housing Units | 286 ( 9.4%) |
| Median Home Value | $313,618 |
| Average Home Value | $330,678 |
Housing Distribution
Address Breakdown
Residential
2,716
Single Family
2,716
Multi-Family
0
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eileen Lin • Canaan Realty Investment Group
Mls Name: Bright MLS
Mls ID: #NJBL2096100