26 Mira Las OlasSan ClementeCA92673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Clemente at 26 Mira Las Olas, San Clemente, CA, 92673 generates $5,581/mo in rent and, after a $3,421/mo payment, leaves $1,257/mo in cash flow. Total monthly income is $5,581/mo, and annual cash flow is $15,085/yr on $229,971 invested. Return on cash invested sits at 26.62% in year one, and rental yield is 9.58% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 138.81% and total cumulative return in cash sums $319,214. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,581/mo property income rather than buyer’s personal income.
Manufactured
Built in 1974
30.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92673, San Clemente, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,354 (100%) |
| Owner Occupied HU | 7,875 (76.1%) |
| Renter Occupied HU | 2,133 (20.6%) |
| Vacant Housing Units | 346 ( 3.3%) |
| Median Home Value | $1,396,840 |
| Average Home Value | $1,454,091 |
Housing Distribution
Address Breakdown
Residential
10,348
Single Family
9,608
Multi-Family
740
Businesses
1,105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gay-lynn Chavez • eXp Realty of California Inc.
Mls Name: CRMLS
Mls ID: #DW25251632