26 Merrimac TrlBoulderWY82923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder at 26 Merrimac Trl, Boulder, WY, 82923 priced at $475,000 pairs $2,665/mo rent with after a $2,325/mo payment. Total monthly income equals $2,665/mo. Return on cash invested is 19.63% in year one, and rental yield stands at 6.73% on a $475,000 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,234 by year five. Five-year ROI measures 100.7% and total cumulative return in cash reaches $158,563. For financing, Ziffy Mortgage’s DSCR program evaluates $2,665/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82923, Boulder, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 286 (100%) |
| Owner Occupied HU | 124 (43.4%) |
| Renter Occupied HU | 21 ( 7.3%) |
| Vacant Housing Units | 141 (49.3%) |
| Median Home Value | $504,310 |
| Average Home Value | $484,355 |
Housing Distribution
Address Breakdown
Residential
71
Single Family
71
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices