26 Menges RoadLivingston ManorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Livingston Manor at 26 Menges Road, Livingston Manor, NY, 12758 priced at $165,000 converts $1,291/mo rent into $189/mo cash flow after a $808/mo obligation. Total monthly income equals $1,291/mo, and annual cash flow totals $2,265/yr on $54,698 invested. Return on cash invested prints 24.05% in year one, and rental yield reads 9.39% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 125.69% and total cumulative return in cash sums $68,747. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,291/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in 1890
10,065 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Murphy • Woodstock Way Realty LLC
Mls Name: OneKey MLS
Mls ID: #901338