26 Marmion Ave #A, Worcester, MA, 01606 | 6.29% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26 Marmion Ave #A, Worcester, MA, 01606 | 6.29% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

16 Bed
6 Bath
3591 sft

15&87 Boardman Street Wboylston, Worcester, MA, 01606

12 Bed
6 Bath
7600 sft

2 & 4 Rockdale St, Worcester, MA, 01606

8 Bed
4 Bath
6004 sft

12-14 Boardman St, Worcester, MA, 01606

4 Bed
3 Bath
2116 sft

26 Marmion Ave #B, Worcester, MA, 01606

Nearby investment properties with comparable prices

3 Bed
3 Bath
2192 sft

LOT 7 Seven Coughlin Rd, North Oxford, MA, 01537

4 Bed
3 Bath
3672 sft

82 Allen Rd, Sturbridge, MA, 01566

3 Bed
4 Bath
2500 sft

12 Elliott Dr, Charlton, MA, 01507

2 Bed
1 Bath
1606 sft

171 Sunset Dr, Charlton, MA, 01507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 26 Marmion Ave #A, Worcester, MA, 01606 priced at $675,000 converts $3,540/mo rent into after a $3,304/mo obligation. Total monthly income equals $3,540/mo. Return on cash invested prints 16.2% in year one, and rental yield reads 6.29% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 83.07% and total cumulative return in cash sums $184,479. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,540/mo property income covering a $3,304/mo payment, not borrower’s personal income.

Single Family

Built in N/A

5,500 sqft lot

$N/A/sqft

No HOA

More details about the property

26 Marmion Ave # A Worcester, MA 01606. Brand new construction for under $700?Come experience the best of modern living in this stunning new construction home offering 4 bedrooms, 2.5 bathrooms, and an attached 2 car garage. Beautifully finished from top to bottom, the open-concept layout showcases a stylish kitchen with quality cabinetry, gleaming countertops, and stainless steel appliances, flowing seamlessly into the dining and living areas. Upstairs, youll find spacious bedrooms, including a serene primary suite with a private bath. The walk-out basement features versatile flex spaceperfect for a home office, gym, playroom, or media roomadding even more living options. Conveniently located near schools, amenities, and commuter routes, this is under construction completion date of June 2026 home is designed to impress. No condo fees! You don't want to miss this opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01606, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,102 (100%)
Owner Occupied HU	5,796 (57.4%)
Renter Occupied HU	3,863 (38.2%)
Vacant Housing Units	443 ( 4.4%)
Median Home Value	$397,630
Average Home Value	$429,485