Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in East Millstone at 26 Market Street, East Millstone, NJ, 08873 priced at $450,000 converts $4,200/mo rent into $992/mo cash flow after a $2,203/mo obligation. Total monthly income equals $4,200/mo, and annual cash flow totals $11,904/yr on $149,175 invested. Return on cash invested prints 27.89% in year one, and rental yield reads 11.2% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 146.86% and total cumulative return in cash sums $219,078. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,200/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 1830
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08873, Somerset, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,399 (100%) |
| Owner Occupied HU | 14,076 (62.8%) |
| Renter Occupied HU | 7,273 (32.5%) |
| Vacant Housing Units | 1,050 ( 4.7%) |
| Median Home Value | $507,032 |
| Average Home Value | $561,292 |
Residential
22,210
Single Family
20,350
Multi-Family
1,860
Businesses
1,471
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sandra D O Keefe • Re/Max Preferred Professionals
Mls Name: GSMLS
Mls ID: #3995749
