26 Marigold Road, West Yarmouth, MA, 02673 | $296/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
1 Bath
480 sft

37 Ocean Drive UNIT 2, Dennis Port, MA, 02639

2 Bed
1 Bath
650 sft

203 North Shore Boulevard #G, East Sandwich, MA, 02537

1 Bed
2 Bath
727 sft

77 Bank St APT 13, Harwich Port, MA, 02646

5 Bed
3 Bath
3716 sft

18 Gibbs Road, Sagamore Beach, MA, 02562

Nearby investment properties with comparable prices

2 Bed
2 Bath
1092 sft

1207 Heatherwood UNIT 1207, Yarmouth Port, MA, 02675

2 Bed
2 Bath
1198 sft

4208 Heatherwood, Yarmouthport, MA, 02675

2 Bed
2 Bath
840 sft

800 Bearses Way #1WD, Barnstable, MA, 02630

2 Bed
2 Bath
840 sft

800 Bearse's Way #1WD, Hyannis, MA, 02601

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Yarmouth at 26 Marigold Road, West Yarmouth, MA, 02673 priced at $375,000 converts $2,659/mo rent into $296/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,659/mo, and annual cash flow totals $3,550/yr on $124,313 invested. Return on cash invested prints 22.77% in year one, and rental yield reads 8.51% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 118.29% and total cumulative return in cash sums $147,051. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,659/mo property income covering a $1,835/mo payment, not borrower’s personal income.

Single Family

Built in 1970

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02673, West Yarmouth, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,621 (100%)
Owner Occupied HU	2,979 (45.0%)
Renter Occupied HU	1,080 (16.3%)
Vacant Housing Units	2,562 (38.7%)
Median Home Value	$557,258
Average Home Value	$663,189